VISOR DE DATOS

fila

Cuenta

Categoría

Descripción

Asignado

Modificado

Codificado

Monto certificado

Comprometido

Devengado

Pagado

Saldo por comprometer

Saldo por devengar

Saldo por pagar

Porcentaje de ejecución

1

5

-

EGRESOS CORRIENTES

$81,172.89

$81,172.89

$46.58

$81,219.47

$31,229.51

$31,229.51

$29,638.51

$49,989.96

49,943.38

49,943.38

312.30

2

51

-

EGRESOS EN PERSONAL

$70,371.52

$70,371.52

$-

$70,371.52

$27,389.98

$27,389.98

$25,798.98

42,981.54

42,981.54

42,981.54

273.90

3

5101

GASTO CORRIENTE

Remuneraciones Básicas

$50,796.00

$50,796.00

$-

$50,796.00

$21,875.00

$21,875.00

$20,879.47

28,921.00

28,921.00

28,921.00

218.75

4

5101050

GASTO CORRIENTE

Remuneraciones Unificadas

$50,796.00

$50,796.00

$-

$50,796.00

$21,875.00

$21,875.00

$20,879.47

28,921.00

28,921.00

28,921.00

218.75

5

5102

GASTO CORRIENTE

Remuneraciones Complementarias

$7,383.00

$7,383.00

$-

$7,383.00

$2,564.14

$2,564.14

$2,564.14

4,818.86

4,818.86

4,818.86

25.64

6

5102030

GASTO CORRIENTE

Decimo Tercer Sueldo

$4,233.00

$4,233.00

$-

$4,233.00

$35.42

$35.42

$35.42

4,197.58

4,197.58

4,197.58

0.35

7

5102040

GASTO CORRIENTE

Decimo Cuarto Sueldo

$3,150.00

$3,150.00

$-

$3,150.00

$2,528.72

$2,528.72

$2,528.72

621.28

621.28

621.28

25.29

8

5105

GASTO CORRIENTE

Remuneraciones Temporales

$3,050.00

$3,050.00

$-

$3,050.00

$-

$-

$-

3,050.00

3,050.00

3,050.00

0.00

9

5105120

GASTO CORRIENTE

Subrogación

$3,050.00

$3,050.00

$-

$3,050.00

$-

$-

$-

3,050.00

3,050.00

3,050.00

0.00

10

5106

GASTO CORRIENTE

Aportes Patronales a la Seguridad Social

$9,142.52

$9,142.52

$-

$9,142.52

$2,950.84

$2,950.84

$2,355.37

6,191.68

6,191.68

6,191.68

29.51

11

5106010

GASTO CORRIENTE

Aporte Patronal

$6,171.71

$6,171.71

$-

$6,171.71

$2,562.19

$2,562.19

$2,005.04

3,609.52

3,609.52

3,609.52

25.62

12

5106020

GASTO CORRIENTE

Fondo de Reserva

$2,970.81

$2,970.81

$-

$2,970.81

$388.65

$388.65

$350.33

2,582.16

2,582.16

2,582.16

3.89

13

53

GASTO CORRIENTE

BIENES Y SERVICIOS DE CONSUMO

$100.00

$100.00

$-

$100.00

$-

$-

$-

100.00

100.00

100.00

0.00

14

5303

GASTO CORRIENTE

Traslados, Instalaciones, Viáticos y Subsistencias

$100.00

$100.00

$-

$100.00

$-

$-

$-

100.00

100.00

100.00

0.00

15

5303030

GASTO CORRIENTE

Viáticos y Subsistencias en el Interior

$100.00

$100.00

$-

$100.00

$-

$-

$-

100.00

100.00

100.00

0.00

16

56

GASTO CORRIENTE

GASTOS FINANCIEROS

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

17

5602

GASTO CORRIENTE

Intereses y Otros Cargos de la Deuda Pública Interna

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

18

5602010

GASTO CORRIENTE

Sector Público Financiero

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

19

57

GASTO CORRIENTE

OTROS EGRESOS CORRIENTES

$1,700.00

$1,700.00

$46.58

$1,746.58

$1,291.31

$1,291.31

$1,291.31

455.27

408.69

408.69

12.91

20

5702

GASTO CORRIENTE

Seguros, Costos Financieros y Otros Egresos

$1,700.00

$1,700.00

$46.58

$1,746.58

$1,291.31

$1,291.31

$1,291.31

455.27

408.69

408.69

12.91

21

5702010

GASTO CORRIENTE

Seguros

$1,500.00

$1,500.00

$46.58

$1,546.58

$1,257.96

$1,257.96

$1,257.96

288.62

242.04

242.04

12.58

22

5702030

GASTO CORRIENTE

Comisiones Bancarias

$200.00

$200.00

$-

$200.00

$33.35

$33.35

$33.35

166.65

166.65

166.65

0.33

23

58

GASTO CORRIENTE

TRANSFERENCIAS Y DONACIONES CORRIEN

$9,001.36

$9,001.36

$-

$9,001.36

$2,548.22

$2,548.22

$2,548.22

6,453.14

6,453.14

6,453.14

25.48

24

5801

GASTO CORRIENTE

Transferencias Corrientes al Sector Público

$9,001.36

$9,001.36

$-

$9,001.36

$2,548.22

$2,548.22

$2,548.22

6,453.14

6,453.14

6,453.14

25.48

25

5801010

GASTO CORRIENTE

A Entidades del Presupuesto General del Estado

$1,285.91

$1,285.91

$-

$1,285.91

$267.30

$267.30

$267.30

1,018.61

1,018.61

1,018.61

2.67

26

5801040

GASTO CORRIENTE

A Gobiernos Autónomos Descentralizados

$7,715.45

$7,715.45

$-

$7,715.45

$2,280.92

$2,280.92

$2,280.92

5,434.53

5,434.53

5,434.53

22.81

27

7

-

EGRESOS DE INVERSIÓN

$322,789.72

$322,789.72

$-

$322,789.72

$83,138.13

$83,138.13

$83,138.13

239,651.59

239,651.59

239,651.59

831.38

28

71

-

EGRESOS EN PERSONAL PARA INVERSIÓN

$93,373.63

$93,373.63

$-

$93,373.63

$23,490.37

$23,490.37

$21,993.45

69,883.26

69,883.26

69,883.26

234.90

29

7101

GASTO INVERSION

Remuneraciones Básicas

$19,032.00

$19,032.00

$-

$19,032.00

$3,460.00

$3,460.00

$3,311.08

15,572.00

15,572.00

15,572.00

34.60

30

7101050

GASTO INVERSION

Remuneraciones Unificadas

$19,032.00

$19,032.00

$-

$19,032.00

$3,460.00

$3,460.00

$3,311.08

15,572.00

15,572.00

15,572.00

34.60

31

7102

GASTO INVERSION

Remuneraciones Complementarias

$2,486.00

$2,486.00

$-

$2,486.00

$361.61

$361.61

$361.61

2,124.39

2,124.39

2,124.39

3.62

32

7102030

GASTO INVERSION

Decimo Tercer Sueldo

$1,586.00

$1,586.00

$-

$1,586.00

$-

$-

$-

1,586.00

1,586.00

1,586.00

0.00

33

7102040

GASTO INVERSION

Decimo Cuarto Sueldo

$900.00

$900.00

$-

$900.00

$361.61

$361.61

$361.61

538.39

538.39

538.39

3.62

34

7105

GASTO INVERSION

Remuneraciones Temporales

$67,957.92

$67,957.92

$-

$67,957.92

$19,015.77

$19,015.77

$17,791.26

48,942.15

48,942.15

48,942.15

190.16

35

7105100

GASTO INVERSION

Servicios Personales por Contrato

$67,957.92

$67,957.92

$-

$67,957.92

$19,015.77

$19,015.77

$17,791.26

48,942.15

48,942.15

48,942.15

190.16

36

7106

GASTO INVERSION

Aportes Patronales a la Seguridad Social

$3,897.71

$3,897.71

$-

$3,897.71

$652.99

$652.99

$529.50

3,244.72

3,244.72

3,244.72

6.53

37

7106010

GASTO INVERSION

Aporte Patronal

$2,312.39

$2,312.39

$-

$2,312.39

$403.09

$403.09

$279.60

1,909.30

1,909.30

1,909.30

4.03

38

7106020

GASTO INVERSION

Fondo de Reserva

$1,585.32

$1,585.32

$-

$1,585.32

$249.90

$249.90

$249.90

1,335.42

1,335.42

1,335.42

2.50

39

73

GASTO INVERSION

BIENES Y SERVICIOS PARA INVERSION

$163,347.78

$163,347.78

$-

$163,347.78

$48,649.66

$48,649.66

$48,546.69

114,698.12

114,698.12

114,698.12

486.50

40

7301

GASTO INVERSION

Servicios Básicos

$8,760.00

$8,760.00

$-

$8,760.00

$723.47

$723.47

$714.40

8,036.53

8,036.53

8,036.53

7.23

41

7301010

GASTO INVERSION

Agua Potable

$2,340.00

$2,340.00

$-

$2,340.00

$195.96

$195.96

$195.96

2,144.04

2,144.04

2,144.04

1.96

42

7301040

GASTO INVERSION

Energía Eléctrica

$4,320.00

$4,320.00

$-

$4,320.00

$30.45

$30.45

$21.38

4,289.55

4,289.55

4,289.55

0.30

43

7301050

GASTO INVERSION

Telecomunicaciones

$2,100.00

$2,100.00

$-

$2,100.00

$497.06

$497.06

$497.06

1,602.94

1,602.94

1,602.94

4.97

44

7302

GASTO INVERSION

Servicios Generales

$39,421.82

$39,421.82

$-

$39,421.82

$6,354.77

$6,354.77

$6,354.32

33,067.05

33,067.05

33,067.05

63.55

45

7302010

GASTO INVERSION

Transporte de Personal

$2,345.38

$2,345.38

$-

$2,345.38

$-

$-

$-

2,345.38

2,345.38

2,345.38

0.00

46

7302040

GASTO INVERSION

Edición, Impresión, Reproducción, Publicaciones, S

$526.84

$526.84

$-

$526.84

$-

$-

$-

526.84

526.84

526.84

0.00

47

7302050

GASTO INVERSION

Espectáculos Culturales y Sociales

$32,180.00

$32,180.00

$-

$32,180.00

$5,000.00

$5,000.00

$5,000.00

27,180.00

27,180.00

27,180.00

50.00

48

7302090

GASTO INVERSION

Servicios de Aseo, Lavado de Vestimenta de Trabajo

$4,369.60

$4,369.60

$-

$4,369.60

$1,354.77

$1,354.77

$1,354.32

$3,014.83

3,014.83

3,014.83

13.55

49

7304

GASTO INVERSION

Instalación, Mantenimiento y Reparación

$8,200.00

$8,200.00

$-

$8,200.00

$-

$-

$-

$8,200.00

8,200.00

8,200.00

0.00

50

7304020

GASTO INVERSION

Edificios, Locales, Residencias y Cableado Estructu

$7,000.00

$7,000.00

$-

$7,000.00

$-

$-

$-

$7,000.00

7,000.00

7,000.00

0.00

51

7304040

GASTO INVERSION

Maquinarias y Equipos (Instalación, Mantenimiento

$1,200.00

$1,200.00

$-

$1,200.00

$-

$-

$-

$1,200.00

1,200.00

1,200.00

0.00

52

7305

GASTO INVERSION

Arrendamiento de Bienes

$18,537.76

$18,537.76

$-

$18,537.76

$5,000.00

$5,000.00

$5,000.00

$13,537.76

13,537.76

13,537.76

50.00

53

7305010

GASTO INVERSION

Terrenos (Arrendamiento

$2,440.28

$2,440.28

$-

$2,440.28

$-

$-

$-

$2,440.28

2,440.28

2,440.28

0.00

54

7305040

GASTO INVERSION

Maquinarias y Equipos (Arrendamiento)

$16,097.48

$16,097.48

$-

$16,097.48

$5,000.00

$5,000.00

$5,000.00

$11,097.48

11,097.48

11,097.48

50.00

55

7306

GASTO INVERSION

Contratación de Estudios, Investigaciones y Servicios

$33,200.00

$33,200.00

$-

$33,200.00

$28,100.00

$28,100.00

$28,100.00

$5,100.00

5,100.00

5,100.00

281.00

56

7306010

GASTO INVERSION

Contrataciones de Estudios e Investigaciones

$25,000.00

$25,000.00

$-

$25,000.00

$25,000.00

$25,000.00

$25,000.00

$-

0.00

0.00

250.00

57

7306120

GASTO INVERSION

Capacitación a Servidores Públicos

$2,000.00

$2,000.00

$-

$2,000.00

$-

$-

$-

$2,000.00

2,000.00

2,000.00

0.00

58

7306130

GASTO INVERSION

Capacitación para la Ciudadanía en General

$6,200.00

$6,200.00

$-

$6,200.00

$3,100.00

$3,100.00

$3,100.00

$3,100.00

3,100.00

3,100.00

31.00

59

7308

GASTO INVERSION

Bienes de Uso y Consumo de Inversión

$54,178.20

$54,178.20

$-

$54,178.20

$8,471.42

$8,471.42

$8,377.97

$45,706.78

45,706.78

45,706.78

84.71

60

7308010

GASTO INVERSION

Alimentos y Bebidas

$41,086.40

$41,086.40

$-

$41,086.40

$6,136.93

$6,136.93

$6,065.00

$34,949.47

34,949.47

34,949.47

61.37

61

7308020

GASTO INVERSION

Vestuario, Lencería, Prendas de Protección y Acceso

$780.00

$780.00

$-

$780.00

$-

$-

$-

780.00

780.00

780.00

0.00

62

7308040

GASTO INVERSION

Materiales de Oficina

$1,200.00

$1,200.00

$-

$1,200.00

$924.10

$924.10

$924.10

275.90

275.90

275.90

9.24

63

7308050

GASTO INVERSION

Materiales de Aseo

$600.00

$600.00

$-

$600.00

$576.16

$576.16

$567.19

23.84

23.84

23.84

5.76

64

7308090

GASTO INVERSION

Medicamentos

$2,440.00

$2,440.00

$-

$2,440.00

$272.40

$272.40

$269.68

2,167.60

2,167.60

2,167.60

2.72

65

7308110

GASTO INVERSION

Insumos, Materiales y Suministros para Construcció

$6,000.00

$6,000.00

$-

$6,000.00

$-

$-

$-

6,000.00

6,000.00

6,000.00

0.00

66

7308120

GASTO INVERSION

Materiales Didácticos

$2,071.80

$2,071.80

$-

$2,071.80

$561.83

$561.83

$552.00

1,509.97

1,509.97

1,509.97

5.62

67

7314

GASTO INVERSION

Bienes Muebles no Depreciables

$1,050.00

$1,050.00

$-

$1,050.00

$-

$-

$-

1,050.00

1,050.00

1,050.00

0.00

68

7314070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1,050.00

$1,050.00

$-

$1,050.00

$-

$-

$-

1,050.00

1,050.00

1,050.00

0.00

69

75

GASTO INVERSION

OBRAS PUBLICAS

$60,500.01

$60,500.01

$-

$60,500.01

$5,429.80

$5,429.80

$5,429.80

55,070.21

55,070.21

55,070.21

54.30

70

7501

GASTO INVERSION

Obras de Infraestructura

$60,500.00

$60,500.00

$-

$60,500.00

$5,429.80

$5,429.80

$5,429.80

55,070.20

55,070.20

55,070.20

54.30

71

7501040

GASTO INVERSION

Urbanización y Embellecimiento

$5,000.00

$5,000.00

$-

$5,000.00

$-

$-

$-

5,000.00

5,000.00

5,000.00

0.00

72

7501050

GASTO INVERSION

Transporte y Vías

$35,500.00

$35,500.00

$-

$35,500.00

$5,429.80

$5,429.80

$5,429.80

30,070.20

30,070.20

30,070.20

54.30

73

7501070

GASTO INVERSION

Construcciones y Edificaciones

$20,000.00

$20,000.00

$-

$20,000.00

$-

$-

$-

20,000.00

20,000.00

20,000.00

0.00

74

7505

GASTO INVERSION

Mantenimiento y Reparaciones de Infraestructura

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

75

7505010

GASTO INVERSION

Obras de Infraestructura

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

76

78

GASTO INVERSION

TRANSFERENCIAS O DONACIONES PARA INV

$5,568.30

$5,568.30

$-

$5,568.30

$5,568.30

$5,568.30

$5,568.30

0.00

0.00

0.00

55.68

77

7801

GASTO INVERSION

Transferencias o Donaciones para Inversión al Secto

$5,568.30

$5,568.30

$-

$5,568.30

$5,568.30

$5,568.30

$5,568.30

0.00

0.00

0.00

55.68

78

7801080

GASTO INVERSION

A Cuentas o Fondos Especiales

$5,568.30

$5,568.30

$-

$5,568.30

$5,568.30

$5,568.30

$5,568.30

0.00

0.00

0.00

55.68

79

8

GASTO INVERSION

EGRESOS DE CAPITAL

$6,600.00

$6,600.00

$-

$6,600.00

$250.00

$250.00

$250.00

6,350.00

6,350.00

6,350.00

2.50

80

84

GASTO INVERSION

BIENES DE LARGA DURACION

$6,600.00

$6,600.00

$-

$6,600.00

$250.00

$250.00

$250.00

6,350.00

6,350.00

6,350.00

2.50

81

8401

GASTO INVERSION

Bienes Muebles

$6,600.00

$6,600.00

$-

$6,600.00

$250.00

$250.00

$250.00

6,350.00

6,350.00

6,350.00

2.50

82

8401030

GASTO INVERSION

Mobiliarios

$5,000.00

$5,000.00

$-

$5,000.00

$-

$-

$-

5,000.00

5,000.00

5,000.00

0.00

83

8401070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1,600.00

$1,600.00

$-

$1,600.00

$250.00

$250.00

$250.00

1,350.00

1,350.00

1,350.00

2.50

84

9

GASTO INVERSION

APLICACION DEL FINANCIAMIENTO

$25,947.45

$25,947.45

$-

$25,947.45

$3,129.73

$3,129.73

$3,129.73

22,817.72

22,817.72

22,817.72

31.30

85

96

GASTO INVERSION

AMORTIZACION DE LA DEUDA PUBLICA

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

86

9602

GASTO INVERSION

Amortización Deuda Interna

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

87

9602010

GASTO INVERSION

Al Sector Público Financiero

$0.01

$0.01

$-

$0.01

$-

$-

$-

0.01

0.01

0.01

0.00

88

97

GASTO INVERSION

Pasivo Circulante

$25,947.44

$25,947.44

$-

$25,947.44

$3,129.73

$3,129.73

$3,129.73

22,817.71

22,817.71

22,817.71

31.30

89

9701

GASTO INVERSION

Deuda Flotante

$25,947.44

$25,947.44

$-

$25,947.44

$3,129.73

$3,129.73

$3,129.73

22,817.71

22,817.71

22,817.71

31.30

90

9701010

GASTO INVERSION

De Cuentas por Pagar

$25,947.44

$25,947.44

$-

$25,947.44

$3,129.73

$3,129.73

$3,129.73

22,817.71

22,817.71

22,817.71

31.30

91

-

-

-

$1,746,040.24

-

$186.32

$1,746,226.56

-

-

-

-

-

-

-