VISOR DE DATOS

fila

Cuenta

Categoría

Descripción

Asignado

Modificado

Codificado

Monto Certificado

Comprometido

Devengado

Pagado

Saldo por comprometer

Saldo por devengar

Saldo por pagar

Porcentaje de ejecución

1

5

GASTO CORRIENTE

Egresos Corrientes

81.172.89

81.172.89

46.58

81.172.89

56.779.38

56.779.38

54.440.09

24.440.09

24.440.09

37.220.81

439.52

2

51

GASTO CORRIENTE

Egresos En Personal

70371.52

70371.52

0

70371.52

38667.17

38667.17

37076.17

31704.35

31704.35

31704.35

386.67

3

5101

GASTO CORRIENTE

Remuneraciones Basicas

50796.00

50796.00

0

50796.00

31357.66

31357.66

30362.13

19438.34

19438.34

19438.34

313.58

4

5101050

GASTO CORRIENTE

Remuneraciones Unificadas

50796.00

50796.00

0

50796.00

31357.66

31357.66

30362.13

19438.34

19438.34

19438.34

313.58

5

5102

GASTO CORRIENTE

Remuneraciones Complementarias

7383.00

7383.00

0

7383.00

2564.14

2564.14

2564.14

4818.86

4818.86

4818.86

25.64

6

5102030

GASTO CORRIENTE

Decimo Tercer Sueldo

4233.00

4233.00

0

4233.00

35.42

35.42

35.42

4197.58

4197.58

4197.58

0.35

7

5102040

GASTO CORRIENTE

Decimo Cuarto Sueldo

3150.00

3150.00

0

3150.00

2528.72

2528.72

2528.72

621.28

621.28

621.28

25.29

8

5105

GASTO CORRIENTE

Remuneraciones Temporales

3050.00

3050.00

0

3050.00

0

0

0

3050.00

3050.00

3050.00

0.00

9

5105120

GASTO CORRIENTE

Subrogacion

3050.00

3050.00

0

3050.00

0

0

0

3050.00

3050.00

3050.00

0.00

10

5106

GASTO CORRIENTE

Aportes Patronales a la Seguridad Social

9142.52

9142.52

0

9142.52

4745.37

4745.37

4149.90

4397.15

4397.15

4397.15

47.45

11

5106010

GASTO CORRIENTE

Aporte Patronal

6171.71

6171.71

0

6171.71

3671.54

3671.54

3114.39

2500.17

2500.17

2500.17

36.72

12

5106020

GASTO CORRIENTE

Fondo de Reserva

2970.81

2970.81

0

2970.81

1073.83

1073.83

1035.51

1896.98

1896.98

1896.98

10.74

13

53

GASTO CORRIENTE

BIENES Y SERVICIOS DE CONSUMO

100.00

100.00

0

100.00

0

0

0

100.00

100.00

100.00

0.00

14

5303

GASTO CORRIENTE

Traslados, Instalaciones, Viaticos y Subsistencias

100.00

100.00

0

100.00

0

0

0

100.00

100.00

100.00

0.00

15

5303030

GASTO CORRIENTE

VIATICOS Y SUBSISTENCIAS EN EL INTERIOR

100.00

100.00

0

100.00

0

0

0

100.00

100.00

100.00

0.00

16

56

GASTO CORRIENTE

GASTOS FINANCIEROS

0.01

0.01

0

0.01

0

0

0

0.01

0.01

0.01

0.00

17

5602

GASTO CORRIENTE

INTERESES Y OTROS CARGOS DE DEUDA PUBLICA

0.01

0.01

0

0.01

0

0

0

0.01

0.01

0.01

0.00

18

5602010

GASTO CORRIENTE

SECTOR PUBLICO FINANCIERO

0.01

0.01

0

0.01

0

0

0

0.01

0.01

0.01

0.00

19

57

GASTO CORRIENTE

OTROS EGRESOS CORRIENTES

1700.00

1700.00

46.58

1746.58

1303.11

1303.11

1303.11

443.47

443.47

443.47

12.57

20

5702

GASTO CORRIENTE

SEGUROS, COSTOS FINANCIEROS Y OTROS EGRESOS

1700.00

1700.00

46.58

1746.58

1303.11

1303.11

1303.11

443.47

443.47

443.47

12.57

21

5702010

GASTO CORRIENTE

SEGUROS

1500.00

1500.00

46.58

1546.58

1257.96

1257.96

1257.96

288.62

288.62

288.62

12.11

22

5702030

GASTO CORRIENTE

COMISIONES BANCARIAS

200.00

200.00

0

200.00

45.15

45.15

45.15

154.85

154.85

154.85

0.45

23

58

GASTO CORRIENTE

Transferencias y Donaciones Corrientes

9001.36

9001.36

0

9001.36

4028.38

4028.38

4028.38

4972.98

4972.98

4972.98

40.28

24

5801

GASTO CORRIENTE

Transferencias Corrientes al Sector Publico

9001.36

9001.36

0

9001.36

4028.38

4028.38

4028.38

4972.98

4972.98

4972.98

40.28

25

5801010

GASTO CORRIENTE

A Entidades del Presupuesto General del Estado

1285.91

1285.91

0

1285.91

534.60

534.60

534.60

751.31

751.31

751.31

5.35

26

5801040

GASTO CORRIENTE

A Gobiernos Autonomos Descentralizados

7715.45

7715.45

0

7715.45

3493.78

3493.78

3493.78

4221.67

4221.67

4221.67

34.94

27

7

GASTO CORRIENTE

Egresos de Inversion

$322.789.72

$322.789.72

$-19.435.65

$303.354.07

$99.430.24

$99.430.24

$97.958.86

$203.923.83

203.923.83

203.923.83

1.188.66

28

71

GASTO CORRIENTE

Egresos en Personal para Inversion

$93.373.63

$93.373.63

$-3.750.65

$89.622.98

$29.047.17

$29.047.17

$27.767.67

$60.575.81

60.575.81

60.575.81

327.98

29

7101

GASTO INVERSION

Remuneraciones Básicas

$19.032.00

$19.032.00

0

$19.032.00

$4.660.00

$4.660.00

$4.563.75

$14.372.00

14.372.00

14.372.00

46.60

30

7101050

GASTO INVERSION

Remuneraciones Unificadas

$19.032.00

$19.032.00

0

$19.032.00

$4.660.00

$4.660.00

$4.563.75

$14.372.00

14.372.00

14.372.00

46.60

31

7102

GASTO INVERSION

Remuneraciones Complementarias

$2.486.00

$2.486.00

0

$2.486.00

$361.61

$361.61

$361.61

$2.124.39

2.124.39

2.124.39

3.62

32

7102030

GASTO INVERSION

Decimo Tercer Sueldo

$1.586.00

$1.586.00

0

$1.586.00

0

0

0

$1.586.00

1.586.00

1.586.00

0.00

33

7102040

GASTO INVERSION

Decimo Cuarto Sueldo

$900.00

$900.00

0

$900.00

$361.61

$361.61

$361.61

$538.39

538.39

538.39

3.62

34

7105

GASTO INVERSION

Remuneraciones Temporales

$67.957.92

$67.957.92

$-3.750.65

$64.207.27

$23.132.81

$23.132.81

$22.019.46

$41.074.46

41.074.46

41.074.46

268.83

35

7105100

GASTO INVERSION

Servicios Personales por Contrato

$67.957.92

$67.957.92

$-3.750.65

$64.207.27

$23.132.81

$23.132.81

$22.019.46

$41.074.46

41.074.46

41.074.46

268.83

36

7106

GASTO INVERSION

Aportes Patronales a la Seguridad Social

$3.897.71

$3.897.71

0

$3.897.71

$892.75

$892.75

$822.85

$3.004.96

3.004.96

3.004.96

8.93

37

7106010

GASTO INVERSION

Aporte Patronal

$2.312.39

$2.312.39

0

$2.312.39

$542.89

$542.89

$472.99

$1.769.50

1.769.50

1.769.50

5.43

38

7106020

GASTO INVERSION

Fondo de Reserva

$1.585.32

$1.585.32

0

$1.585.32

$349.86

$349.86

$349.86

$1.235.46

1.235.46

1.235.46

3.50

39

73

GASTO INVERSION

BIENES Y SERVICIOS PARA INVERSION

$163.347.78

$163.347.78

$-15.685.00

$147.662.78

$59.384.97

$59.384.97

$59.193.09

$88.277.81

88.277.81

88.277.81

750.70

40

7301

GASTO INVERSION

Servicios Básicos

$8.760.00

$8.760.00

$-4.000.00

$4.760.00

$1.010.20

$1.010.20

$997.34

$3.749.80

3.749.80

3.749.80

50.10

41

7301010

GASTO INVERSION

Agua Potable

$2.340.00

$2.340.00

0

$2.340.00

$195.96

$195.96

$195.96

$2.144.04

2.144.04

2.144.04

1.96

42

7301040

GASTO INVERSION

Energía Eléctrica

$4.320.00

$4.320.00

$-4.000.00

$320.00

$30.45

$30.45

$21.38

$289.55

289.55

289.55

40.30

43

7301050

GASTO INVERSION

Telecomunicaciones

$2.100.00

$2.100.00

0

$2.100.00

$497.06

$497.06

$497.06

$1.602.94

1.602.94

1.602.94

4.97

44

7302

GASTO INVERSION

Servicios Generales

$39.421.82

$39.421.82

$-3.676.43

$35.745.39

$6.354.77

$6.354.77

$6.354.32

$29.390.62

29.390.62

29.390.62

100.31

45

7302010

GASTO INVERSION

Transporte de Personal

$2.345.38

$2.345.38

$-1.500.00

$845.38

0

0

0

$845.38

845.38

845.38

15.00

46

7302040

GASTO INVERSION

Edición, Impresión, Reproducción, Publicaciones, S

$526.84

$526.84

$-526.84

0

0

0

0

0

0.00

0.00

5.27

47

7302050

GASTO INVERSION

Espectáculos Culturales y Sociales

$32.180.00

$32.180.00

0

$32.180.00

$5.000.00

$5.000.00

$5.000.00

$27.180.00

27.180.00

27.180.00

50.00

48

7302090

GASTO INVERSION

Servicios de Aseo, Lavado de Vestimenta de Trabajo

$4.369.60

$4.369.60

$-1.649.60

$2.720.00

$1.354.77

$1.354.77

$1.354.32

$1.365.23

1.365.23

1.365.23

30.04

49

7304

GASTO INVERSION

Instalación, Mantenimiento y Reparación

$8.200.00

$8.200.00

0

$8.200.00

0

0

0

$8.200.00

8.200.00

8.200.00

0.00

50

7304020

GASTO INVERSION

Edificios, Locales, Residencias y Cableado Estructu

$7.000.00

$7.000.00

0

$7.000.00

0

0

0

$7.000.00

7.000.00

7.000.00

0.00

51

7304040

GASTO INVERSION

Maquinarias y Equipos (Instalación, Mantenimiento

$1.200.00

$1.200.00

0

$1.200.00

0

0

0

$1.200.00

1.200.00

1.200.00

0.00

52

7305

GASTO INVERSION

Arrendamiento de Bienes

$18.537.76

$18.537.76

$-2.440.28

$16.097.48

$5.000.00

$5.000.00

$5.000.00

$11.097.48

11.097.48

11.097.48

74.40

53

7305010

GASTO INVERSION

Terrenos (Arrendamiento

$2.440.28

$2.440.28

$-2.440.28

0

0

0

0

0

0.00

0.00

24.40

54

7305040

GASTO INVERSION

Maquinarias y Equipos (Arrendamiento)

$16.097.48

$16.097.48

0

$16.097.48

$5.000.00

$5.000.00

$5.000.00

$11.097.48

11.097.48

11.097.48

50.00

55

7306

GASTO INVERSION

Contratación de Estudios, Investigaciones y Servicios

$33.200.00

$33.200.00

0

$33.200.00

$28.100.00

$28.100.00

$28.100.00

$5.100.00

5.100.00

5.100.00

281.00

56

7306010

GASTO INVERSION

Contrataciones de Estudios e Investigaciones

$25.000.00

$25.000.00

0

$25.000.00

$25.000.00

$25.000.00

$25.000.00

$-

0.00

0.00

250.00

57

7306120

GASTO INVERSION

Capacitación a Servidores Públicos

$2.000.00

$2.000.00

0

$2.000.00

0

0

0

$2.000.00

2.000.00

2.000.00

0.00

58

7306130

GASTO INVERSION

Capacitación para la Ciudadanía en General

$6.200.00

$6.200.00

0

$6.200.00

$3.100.00

$3.100.00

$3.100.00

$3.100.00

3.100.00

3.100.00

31.00

59

7308

GASTO INVERSION

Bienes de Uso y Consumo de Inversión

$54.178.20

$54.178.20

$-5.568.29

$48.609.91

$8.471.42

$8.471.42

$8.377.97

$40.138.49

40.138.49

40.138.49

140.40

60

7308010

GASTO INVERSION

Alimentos y Bebidas

$41.086.40

$41.086.40

$-5.568.29

$35.518.11

$6.136.93

$6.136.93

$6.065.00

$29.381.18

29.381.18

29.381.18

117.05

61

7308020

GASTO INVERSION

Vestuario, Lencería, Prendas de Protección y Acceso

$780.00

$780.00

0

$780.00

0

0

0

$780.00

780.00

780.00

0.00

62

7308040

GASTO INVERSION

Materiales de Oficina

$1.200.00

$1.200.00

0

$1.200.00

$924.10

$924.10

$924.10

$275.90

275.90

275.90

9.24

63

7308050

GASTO INVERSION

Materiales de Aseo

$600.00

$600.00

0

$600.00

$576.16

$576.16

$567.19

$23.84

23.84

23.84

5.76

64

7308090

GASTO INVERSION

Medicamentos

$2.440.00

$2.440.00

0

$2.440.00

$272.40

$272.40

$269.68

$2.167.60

2.167.60

2.167.60

2.72

65

7308110

GASTO INVERSION

Insumos, Materiales y Suministros para Construcció

$6.000.00

$6.000.00

0

$6.000.00

0

0

0

$6.000.00

6.000.00

6.000.00

0.00

66

7308120

GASTO INVERSION

Materiales Didácticos

$2.071.80

$2.071.80

0

$2.071.80

$561.83

$561.83

$552.00

$1.509.97

1.509.97

1.509.97

5.62

67

7314

GASTO INVERSION

Bienes Muebles no Depreciables

$1.050.00

$1.050.00

0

$1.050.00

0

0

0

$1.050.00

1.050.00

1.050.00

0.00

68

7314070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1.050.00

$1.050.00

0

$1.050.00

0

0

0

$1.050.00

1.050.00

1.050.00

0.00

69

75

GASTO INVERSION

OBRAS PUBLICAS

$60.500.01

$60.500.01

0

$60.500.01

$5.429.80

$5.429.80

$5.429.80

$55.070.21

55.070.21

55.070.21

54.30

70

7501

GASTO INVERSION

Obras de Infraestructura

$60.500.00

$60.500.00

0

$60.500.00

$5.429.80

$5.429.80

$5.429.80

$55.070.20

55.070.20

55.070.20

54.30

71

7501040

GASTO INVERSION

Urbanización y Embellecimiento

$5.000.00

$5.000.00

0

$5.000.00

0

0

0

$5.000.00

5.000.00

5.000.00

0.00

72

7501050

GASTO INVERSION

Transporte y Vías

$35.500.00

$35.500.00

0

$35.500.00

$5.429.80

$5.429.80

$5.429.80

$30.070.20

30.070.20

30.070.20

54.30

73

7501070

GASTO INVERSION

Construcciones y Edificaciones

$20.000.00

$20.000.00

0

$20.000.00

0

0

0

$20.000.00

20.000.00

20.000.00

0.00

74

7505

GASTO INVERSION

Mantenimiento y Reparaciones de Infraestructura

$0.01

$0.01

0

$0.01

0

0

0

$0.01

0.01

0.01

0.00

75

7505010

GASTO INVERSION

Obras de Infraestructura

$0.01

$0.01

0

$0.01

0

0

0

$0.01

0.01

0.01

0.00

76

78

GASTO INVERSION

TRANSFERENCIAS O DONACIONES PARA INV

$5.568.30

$5.568.30

0

$5.568.30

$5.568.30

$5.568.30

$5.568.30

0

0.00

0.00

55.68

77

7801

GASTO INVERSION

Transferencias o Donaciones para Inversión al Secto

$5.568.30

$5.568.30

0

$5.568.30

$5.568.30

$5.568.30

$5.568.30

0

0.00

0.00

55.68

78

7801080

GASTO INVERSION

A Cuentas o Fondos Especiales

$5.568.30

$5.568.30

0

$5.568.30

$5.568.30

$5.568.30

$5.568.30

0

0.00

0.00

55.68

79

8

GASTO INVERSION

EGRESOS DE CAPITAL

$6.600.00

$6.600.00

0

$6.600.00

$250.00

$250.00

$250.00

$6.350.00

6.350.00

6.350.00

2.50

80

84

GASTO INVERSION

BIENES DE LARGA DURACION

$6.600.00

$6.600.00

0

$6.600.00

$250.00

$250.00

$250.00

$6.350.00

6.350.00

6.350.00

2.50

81

8401

GASTO INVERSION

Bienes Muebles

$6.600.00

$6.600.00

0

$6.600.00

$250.00

$250.00

$250.00

$6.350.00

6.350.00

6.350.00

2.50

82

8401030

GASTO INVERSION

Mobiliarios

$5.000.00

$5.000.00

0

$5.000.00

0

0

0

$5.000.00

5.000.00

5.000.00

0.00

83

8401070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1.600.00

$1.600.00

0

$1.600.00

$250.00

$250.00

$250.00

$1.350.00

1.350.00

1.350.00

2.50

84

9

GASTO INVERSION

APLICACION DEL FINANCIAMIENTO

$25.947.45

$25.947.45

0

$25.947.45

$3.129.73

$3.129.73

$3.129.73

$22.817.72

22.817.72

22.817.72

31.30

85

96

GASTO INVERSION

AMORTIZACION DE LA DEUDA PUBLICA

$0.01

$0.01

0

$0.01

0

0

0

$0.01

0.01

0.01

0.00

86

9602

-

Amortización Deuda Interna

$0.01

$0.01

0

$0.01

0

0

0

$0.01

0.01

0.01

0.00

87

9602010

-

Al Sector Público Financiero

$0.01

$0.01

0

$0.01

0

0

0

$0.01

0.01

0.01

0.00

88

97

-

Pasivo Circulante

$25.947.44

$25.947.44

0

$25.947.44

$3.129.73

$3.129.73

$3.129.73

$22.817.71

22.817.71

22.817.71

31.30

89

9701

-

Deuda Flotante

$25.947.44

$25.947.44

0

$25.947.44

$3.129.73

$3.129.73

$3.129.73

$22.817.71

22.817.71

22.817.71

31.30

90

9701010

-

De Cuentas por Pagar

$25.947.44

$25.947.44

0

$25.947.44

$3.129.73

$3.129.73

$3.129.73

$22.817.71

22.817.71

22.817.71

31.30