VISOR DE DATOS

fila

Cuenta

Categoría

Descripción

Asignado

Modificado

Codificado

Monto certificado

Comprometido

Devengado

Pagado

Saldo por comprometer

Saldo por devengar

Saldo por pagar

Porcentaje de ejecución

1

5

-

EGRESOS CORRIENTES

$81,172.89

81,172.89

46.58

81,219.47

9,949.20

9,949.20

8,966.74

71,270.27

71,270.27

71,270.27

99.03

2

51

-

EGRESOS EN PERSONAL

$70,371.52

70,371.52

0.00

70,371.52

9,680.58

9,680.58

8,698.12

60,690.94

60,690.94

60,690.94

96.81

3

5101

GASTO CORRIENTE

Remuneraciones Básicas

$50,796.00

50,796.00

0.00

50,796.00

8,566.00

8,566.00

8,084.80

42,230.00

42,230.00

42,230.00

85.66

4

5101050

GASTO CORRIENTE

Remuneraciones Unificadas

$50,796.00

50,796.00

0.00

50,796.00

8,566.00

8,566.00

8,084.80

42,230.00

42,230.00

42,230.00

85.66

5

5102

GASTO CORRIENTE

Remuneraciones Complementarias

$7,383.00

7,383.00

0.00

7,383.00

35.42

35.42

35.42

7,347.58

7,347.58

7,347.58

0.35

6

5102030

GASTO CORRIENTE

Decimo Tercer Sueldo

$4,233.00

4,233.00

0.00

4,233.00

35.42

35.42

35.42

4,197.58

4,197.58

4,197.58

0.35

7

5102040

GASTO CORRIENTE

Decimo Cuarto Sueldo

$3,150.00

3,150.00

0.00

3,150.00

0.00

0.00

0.00

3,150.00

3,150.00

3,150.00

0.00

8

5105

GASTO CORRIENTE

Remuneraciones Temporales

$3,050.00

3,050.00

0.00

3,050.00

0.00

0.00

0.00

3,050.00

3,050.00

3,050.00

0.00

9

5105120

GASTO CORRIENTE

Subrogación

$3,050.00

3,050.00

0.00

3,050.00

0.00

0.00

0.00

3,050.00

3,050.00

3,050.00

0.00

10

5106

GASTO CORRIENTE

Aportes Patronales a la Seguridad Social

$9,142.52

9,142.52

0.00

9,142.52

1,079.16

1,079.16

577.90

8,063.36

8,063.36

8,063.36

10.79

11

5106010

GASTO CORRIENTE

Aporte Patronal

$6,171.71

6,171.71

0.00

6,171.71

1,002.52

1,002.52

501.26

5,169.19

5,169.19

5,169.19

10.03

12

5106020

GASTO CORRIENTE

Fondo de Reserva

$2,970.81

2,970.81

0.00

2,970.81

76.64

76.64

76.64

2,894.17

2,894.17

2,894.17

0.77

13

53

GASTO CORRIENTE

BIENES Y SERVICIOS DE CONSUMO

$100.00

100.00

0.00

100.00

0.00

0.00

0.00

100.00

100.00

100.00

0.00

14

5303

GASTO CORRIENTE

Traslados, Instalaciones, Viáticos y Subsistencias

$100.00

100.00

0.00

100.00

0.00

0.00

0.00

100.00

100.00

100.00

0.00

15

5303030

GASTO CORRIENTE

Viáticos y Subsistencias en el Interior

$100.00

100.00

0.00

100.00

0.00

0.00

0.00

100.00

100.00

100.00

0.00

16

56

GASTO CORRIENTE

GASTOS FINANCIEROS

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

17

5602

GASTO CORRIENTE

Intereses y Otros Cargos de la Deuda Pública Interna

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

18

5602010

GASTO CORRIENTE

Sector Público Financiero

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

19

57

GASTO CORRIENTE

OTROS EGRESOS CORRIENTES

$1,700.00

1,700.00

46.58

1,746.58

134.97

134.97

134.97

1,611.61

1,611.61

1,611.61

0.88

20

5702

GASTO CORRIENTE

Seguros, Costos Financieros y Otros Egresos

$1,700.00

1,700.00

46.58

1,746.58

134.97

134.97

134.97

1,611.61

1,611.61

1,611.61

0.88

21

5702010

GASTO CORRIENTE

Seguros

$1,500.00

1,500.00

46.58

1,546.58

121.52

121.52

121.52

1,425.06

1,425.06

1,425.06

0.75

22

5702030

GASTO CORRIENTE

Comisiones Bancarias

$200.00

200.00

0.00

200.00

13.45

13.45

13.45

186.55

186.55

186.55

0.13

23

58

GASTO CORRIENTE

TRANSFERENCIAS Y DONACIONES CORRIEN

$9,001.36

9,001.36

0.00

9,001.36

133.65

133.65

133.65

8,867.71

8,867.71

8,867.71

1.34

24

5801

GASTO CORRIENTE

Transferencias Corrientes al Sector Público

$9,001.36

9,001.36

0.00

9,001.36

133.65

133.65

133.65

8,867.71

8,867.71

8,867.71

1.34

25

5801010

GASTO CORRIENTE

A Entidades del Presupuesto General del Estado

$1,285.91

1,285.91

0.00

1,285.91

133.65

133.65

133.65

1,152.26

1,152.26

1,152.26

1.34

26

5801040

GASTO CORRIENTE

A Gobiernos Autónomos Descentralizados

$7,715.45

7,715.45

0.00

7,715.45

0.00

0.00

0.00

7,715.45

7,715.45

7,715.45

0.00

27

7

-

EGRESOS DE INVERSIÓN

$322,789.72

322,789.72

0.00

322,789.72

13,949.05

13,949.05

13,570.64

308,840.67

308,840.67

308,840.67

139.49

28

71

-

EGRESOS EN PERSONAL PARA INVERSIÓN

$93,373.63

93,373.63

0.00

93,373.63

1,889.76

1,889.76

1,751.16

91,483.87

91,483.87

91,483.87

18.90

29

7101

GASTO INVERSION

Remuneraciones Básicas

$19,032.00

19,032.00

0.00

19,032.00

1,200.00

1,200.00

1,131.30

17,832.00

17,832.00

17,832.00

12.00

30

7101050

GASTO INVERSION

Remuneraciones Unificadas

$19,032.00

19,032.00

0.00

19,032.00

1,200.00

1,200.00

1,131.30

17,832.00

17,832.00

17,832.00

12.00

31

7102

GASTO INVERSION

Remuneraciones Complementarias

$2,486.00

2,486.00

0.00

2,486.00

0.00

0.00

0.00

2,486.00

2,486.00

2,486.00

0.00

32

7102030

GASTO INVERSION

Decimo Tercer Sueldo

$1,586.00

1,586.00

0.00

1,586.00

0.00

0.00

0.00

1,586.00

1,586.00

1,586.00

0.00

33

7102040

GASTO INVERSION

Decimo Cuarto Sueldo

$900.00

900.00

0.00

900.00

0.00

0.00

0.00

900.00

900.00

900.00

0.00

34

7105

GASTO INVERSION

Remuneraciones Temporales

$67,957.92

67,957.92

0.00

67,957.92

450.00

450.00

450.00

67,507.92

67,507.92

67,507.92

4.50

35

7105100

GASTO INVERSION

Servicios Personales por Contrato

$67,957.92

67,957.92

0.00

67,957.92

450.00

450.00

450.00

67,507.92

67,507.92

67,507.92

4.50

36

7106

GASTO INVERSION

Aportes Patronales a la Seguridad Social

$3,897.71

3,897.71

0.00

3,897.71

239.76

239.76

169.86

3,657.95

3,657.95

3,657.95

2.40

37

7106010

GASTO INVERSION

Aporte Patronal

$2,312.39

2,312.39

0.00

2,312.39

139.80

139.80

69.90

2,172.59

2,172.59

2,172.59

1.40

38

7106020

GASTO INVERSION

Fondo de Reserva

$1,585.32

1,585.32

0.00

1,585.32

99.96

99.96

99.96

1,485.36

1,485.36

1,485.36

1.00

39

73

GASTO INVERSION

BIENES Y SERVICIOS PARA INVERSION

$163,347.78

163,347.78

0.00

163,347.78

6,490.99

6,490.99

6,251.18

156,856.79

156,856.79

156,856.79

64.91

40

7301

GASTO INVERSION

Servicios Básicos

$8,760.00

8,760.00

0.00

8,760.00

299.83

299.83

197.52

8,460.17

8,460.17

8,460.17

3.00

41

7301010

GASTO INVERSION

Agua Potable

$2,340.00

2,340.00

0.00

2,340.00

81.57

81.57

81.57

2,258.43

2,258.43

2,258.43

0.82

42

7301040

GASTO INVERSION

Energía Eléctrica

$4,320.00

4,320.00

0.00

4,320.00

11.96

11.96

6.57

4,308.04

4,308.04

4,308.04

0.12

43

7301050

GASTO INVERSION

Telecomunicaciones

$2,100.00

2,100.00

0.00

2,100.00

206.30

206.30

109.38

1,893.70

1,893.70

1,893.70

2.06

44

7302

GASTO INVERSION

Servicios Generales

$39,421.82

39,421.82

0.00

39,421.82

5,000.00

5,000.00

4,862.50

34,421.82

34,421.82

34,421.82

50.00

45

7302010

GASTO INVERSION

Transporte de Personal

$2,345.38

2,345.38

0.00

2,345.38

0.00

0.00

0.00

2,345.38

2,345.38

2,345.38

0.00

46

7302040

GASTO INVERSION

Edición, Impresión, Reproducción, Publicaciones, S

$526.84

526.84

0.00

526.84

0.00

0.00

0.00

526.84

526.84

526.84

0.00

47

7302050

GASTO INVERSION

Espectáculos Culturales y Sociales

$32,180.00

32,180.00

0.00

32,180.00

5,000.00

5,000.00

4,862.50

27,180.00

27,180.00

27,180.00

50.00

48

7302090

GASTO INVERSION

Servicios de Aseo, Lavado de Vestimenta de Trabajo

$4,369.60

4,369.60

0.00

4,369.60

0.00

0.00

0.00

4,369.60

4,369.60

4,369.60

0.00

49

7304

GASTO INVERSION

Instalación, Mantenimiento y Reparación

$8,200.00

8,200.00

0.00

8,200.00

0.00

0.00

0.00

8,200.00

8,200.00

8,200.00

0.00

50

7304020

GASTO INVERSION

Edificios, Locales, Residencias y Cableado Estructu

$7,000.00

7,000.00

0.00

7,000.00

0.00

0.00

0.00

7,000.00

7,000.00

7,000.00

0.00

51

7304040

GASTO INVERSION

Maquinarias y Equipos (Instalación, Mantenimiento

$1,200.00

1,200.00

0.00

1,200.00

0.00

0.00

0.00

1,200.00

1,200.00

1,200.00

0.00

52

7305

GASTO INVERSION

Arrendamiento de Bienes

$18,537.76

18,537.76

0.00

18,537.76

0.00

0.00

0.00

18,537.76

18,537.76

18,537.76

0.00

53

7305010

GASTO INVERSION

Terrenos (Arrendamiento)

$2,440.28

2,440.28

0.00

2,440.28

0.00

0.00

0.00

2,440.28

2,440.28

2,440.28

0.00

54

7305040

GASTO INVERSION

Maquinarias y Equipos (Arrendamiento)

$16,097.48

16,097.48

0.00

16,097.48

0.00

0.00

0.00

16,097.48

16,097.48

16,097.48

0.00

55

7306

GASTO INVERSION

Contratación de Estudios, Investigaciones y Servicio

$33,200.00

33,200.00

0.00

33,200.00

0.00

0.00

0.00

33,200.00

33,200.00

33,200.00

0.00

56

7306010

GASTO INVERSION

Contrataciones de Estudios e Investigaciones

$25,000.00

25,000.00

0.00

25,000.00

0.00

0.00

0.00

25,000.00

25,000.00

25,000.00

0.00

57

7306120

GASTO INVERSION

Capacitación a Servidores Públicos

$2,000.00

2,000.00

0.00

2,000.00

0.00

0.00

0.00

2,000.00

2,000.00

2,000.00

0.00

58

7306130

GASTO INVERSION

Capacitación para la Ciudadanía en General

$6,200.00

6,200.00

0.00

6,200.00

0.00

0.00

0.00

6,200.00

6,200.00

6,200.00

0.00

59

7308

GASTO INVERSION

Bienes de Uso y Consumo de Inversión

$54,178.20

54,178.20

0.00

54,178.20

1,191.16

1,191.16

1,191.16

52,987.04

52,987.04

52,987.04

11.91

60

7308010

GASTO INVERSION

Alimentos y Bebidas

$41,086.40

41,086.40

0.00

41,086.40

1,191.16

1,191.16

1,191.16

39,895.24

39,895.24

39,895.24

11.91

61

7308020

GASTO INVERSION

Vestuario, Lencería, Prendas de Protección y Acceso

$780.00

780.00

0.00

780.00

0.00

0.00

0.00

780.00

780.00

780.00

0.00

62

7308040

GASTO INVERSION

Materiales de Oficina

$1,200.00

1,200.00

0.00

1,200.00

0.00

0.00

0.00

1,200.00

1,200.00

1,200.00

0.00

63

7308050

GASTO INVERSION

Materiales de Aseo

$600.00

600.00

0.00

600.00

0.00

0.00

0.00

600.00

600.00

600.00

0.00

64

7308090

GASTO INVERSION

Medicamentos

$2,440.00

2,440.00

0.00

2,440.00

0.00

0.00

0.00

2,440.00

2,440.00

2,440.00

0.00

65

7308110

GASTO INVERSION

Insumos, Materiales y Suministros para Construcció

$6,000.00

6,000.00

0.00

6,000.00

0.00

0.00

0.00

6,000.00

6,000.00

6,000.00

0.00

66

7308120

GASTO INVERSION

Materiales Didácticos

$2,071.80

2,071.80

0.00

2,071.80

0.00

0.00

0.00

2,071.80

2,071.80

2,071.80

0.00

67

7314

GASTO INVERSION

Bienes Muebles no Depreciables

$1,050.00

1,050.00

0.00

1,050.00

0.00

0.00

0.00

1,050.00

1,050.00

1,050.00

0.00

68

7314070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1,050.00

1,050.00

0.00

1,050.00

0.00

0.00

0.00

1,050.00

1,050.00

1,050.00

0.00

69

75

GASTO INVERSION

OBRAS PUBLICAS

$60,500.01

60,500.01

0.00

60,500.01

0.00

0.00

0.00

60,500.01

60,500.01

60,500.01

0.00

70

7501

GASTO INVERSION

Obras de Infraestructura

$60,500.00

60,500.00

0.00

60,500.00

0.00

0.00

0.00

60,500.00

60,500.00

60,500.00

0.00

71

7501040

GASTO INVERSION

Urbanización y Embellecimiento

$5,000.00

5,000.00

0.00

5,000.00

0.00

0.00

0.00

5,000.00

5,000.00

5,000.00

0.00

72

7501050

GASTO INVERSION

Transporte y Vías

$35,500.00

35,500.00

0.00

35,500.00

0.00

0.00

0.00

35,500.00

35,500.00

35,500.00

0.00

73

7501070

GASTO INVERSION

Construcciones y Edificaciones

$20,000.00

20,000.00

0.00

20,000.00

0.00

0.00

0.00

20,000.00

20,000.00

20,000.00

0.00

74

7505

GASTO INVERSION

Mantenimiento y Reparaciones de Infraestructura

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

75

7505010

GASTO INVERSION

Obras de Infraestructura

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

76

78

GASTO INVERSION

TRANSFERENCIAS O DONACIONES PARA INV

$5,568.30

5,568.30

0.00

5,568.30

5,568.30

5,568.30

5,568.30

0.00

0.00

0.00

55.68

77

7801

GASTO INVERSION

Transferencias o Donaciones para Inversión al Secto

$5,568.30

5,568.30

0.00

5,568.30

5,568.30

5,568.30

5,568.30

0.00

0.00

0.00

55.68

78

7801080

GASTO INVERSION

A Cuentas o Fondos Especiales

$5,568.30

5,568.30

0.00

5,568.30

5,568.30

5,568.30

5,568.30

0.00

0.00

0.00

55.68

79

8

GASTO INVERSION

EGRESOS DE CAPITAL

$6,600.00

6,600.00

0.00

6,600.00

0.00

0.00

0.00

6,600.00

6,600.00

6,600.00

0.00

80

84

GASTO INVERSION

BIENES DE LARGA DURACION

$6,600.00

6,600.00

0.00

6,600.00

0.00

0.00

0.00

6,600.00

6,600.00

6,600.00

0.00

81

8401

GASTO INVERSION

Bienes Muebles

$6,600.00

6,600.00

0.00

6,600.00

0.00

0.00

0.00

6,600.00

6,600.00

6,600.00

0.00

82

8401030

GASTO INVERSION

Mobiliarios

$5,000.00

5,000.00

0.00

5,000.00

0.00

0.00

0.00

5,000.00

5,000.00

5,000.00

0.00

83

8401070

GASTO INVERSION

Equipos, Sistemas y Paquetes Informáticos

$1,600.00

1,600.00

0.00

1,600.00

0.00

0.00

0.00

1,600.00

1,600.00

1,600.00

0.00

84

9

GASTO INVERSION

APLICACION DEL FINANCIAMIENTO

$25,947.45

25,947.45

0.00

25,947.45

3,041.96

3,041.96

3,041.96

22,905.49

22,905.49

22,905.49

30.42

85

96

GASTO INVERSION

AMORTIZACION DE LA DEUDA PUBLICA

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

86

9602

GASTO INVERSION

Amortización Deuda Interna

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

87

9602010

GASTO INVERSION

Al Sector Público Financiero

$0.01

0.01

0.00

0.01

0.00

0.00

0.00

0.01

0.01

0.01

0.00

88

97

GASTO INVERSION

Pasivo Circulante

$25,947.44

25,947.44

0.00

25,947.44

3,041.96

3,041.96

3,041.96

22,905.48

22,905.48

22,905.48

30.42

89

9701

GASTO INVERSION

Deuda Flotante

$25,947.44

25,947.44

0.00

25,947.44

3,041.96

3,041.96

3,041.96

22,905.48

22,905.48

22,905.48

30.42

90

9701010

GASTO INVERSION

De Cuentas por Pagar

$25,947.44

25,947.44

0.00

25,947.44

3,041.96

3,041.96

3,041.96

22,905.48

22,905.48

22,905.48

30.42